Whole Building Apartment Osaka-shi Suminoe-ku

Building Name
Apartment in Shin-Kitajima 2-chome, Suminoe-ku, Osaka-shi, Osaka
Available From
Please Inquire
1,027.74 m²
Land Area
330.00 m²
Land Rights
Gross Yield
Maintenance Fee
¥0 / mth
Shinkitajima, Osaka-shi Suminoe-ku, Osaka
Nearest Station
Suminoekouen Station (8 min. walk)
Osaka Municipal Subway Yotsubashi Line

Additional Details

Whole Building
Year Built
Potential Annual Rent
¥32,086,428 / year
Transaction Type
Unit Summary
Date Updated
Dec 11, 2021
Next Update Schedule
Mar 11, 2022


Whole Building {building type} in Shinkitajima - Osaka-shi Suminoe-ku Floorplan

Property Description

Floor plan
* One room x 70 rooms

■ Rental by sublease!
* Rent (annual amount): 32,086,428 yen
* Rent yield: 8.55%
* In addition to rent (annual amount)
Vending machine income (annual amount) about 20,000 yen,
Rooftop coin laundry income (annual amount) of about 36,000 yen

■ Building spending
* Building facility management fee (annual amount) 1,438,800 yen
・ Cleaning ・ Firefighting equipment inspection ・ Water tank cleaning ・ EV maintenance inspection ・ Machine security monitoring fee ・ Waste collection work
* Utility costs (annual amount) 1,607,277 yen
* Repair maintenance (annual amount) 475,200 yen
・ Sublease company service (Panasonic Homes Real Estate) Simple restoration, etc. will be carried out at the expense of the sublease company.
* Water heater, air conditioner lease contract cost (annual amount) 271,932 yen 10-year payment Lease end period October 2030

■ Building repair
* 2017 EV renewal work completed
* Rooftop waterproofing work scheduled to be carried out around December 2021
* Each room has a repair history
* There is a garage conversion on the 1st floor. It is a property with an excess floor area ratio.

■ North side road facing a public road with a width of about 27.0m!
■ Land area 330.74㎡ (100.04 tsubo)!

■ Transportation access
* 8 minutes walk to "Suminoe Koen" station on the Osaka Metro Yotsubashi line!

■ Surrounding environment
* Approximately 70m to Life Shinkitajima store!
* Approximately 220m to Seven-Eleven Osaka Shinkitajima 4-chome store!
* Approximately 230m to Lawson Shinkitajima 1-chome South Store!
* Approximately 80m to Shinkitajima Park!

▼ Parking lot

▼ Remarks
・ Floor plan: 1R x 70 rooms
・ There is a garage conversion on the 1st floor, and the floor area ratio is exceeded.
・ The building coverage ratio of the first-class residential area is 80%, and the floor area ratio is 200%.

Own property number: 31424011


Owner Change


Suminoekouen Station (Osaka Municipal Subway Yotsubashi Line)
  • 8 min. walk


Contact Agent About This Property

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Service available in English, Japanese, Simplified Chinese, Traditional Chinese